Gasworks Clauses Act, 1871

SCHEDULE B.

Form of Annual Accounts.

Sect. 35 .

The                Gas Gompany.

Year ended 31st December 18        .

A.—Statement of Share Capital,

On the 31st December 18        .

1.

2.

3.

4.

5.

6.

7.

8.

9.

Description of Capital.

Maximum Dividend authorized.

Number of Shares issued.

Nominal Amount of Share.

Called up per Share.

Total paid up.

Amount issued but not paid up.

Remaining to be issued.

Total Amounts authorized.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

B.—Statement of Loan Capital,

On the 31st December 18        .

1.

2.

3.

4.

5.

Description of Loan (Mortgage, Bond, Debenture, Stock, &c.)

Rate per cent. of Interest.

Total Amounts borrowed at 31st December 18  .

Remaining to be borrowed.

Total Amounts authorized.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total share capital paid up (See A.)

£

Do. loan do. borrowed (See B.)

£_______

Total capital received

£_______

C.—Capital Account,

For the year ended 31st December 18        .

Expenditure to 31st Dec. 18.

Expended this Year.

Total to 31st Dec. 18.

Certified Receipts, 31st Dec. 18     .

Received during Year.

Total Receipts to 31st Dec. 18     .

£s.d.

£s.d.

£s.d.

£s.d.

£s.d.

£s.d.

1. To expenditure to 31st December 18     .

Since that date.

2. To lands acquired, including law charges

3.   ”   new buildings, manufacturing plant, machines, storage works, and other structures connected with manufacture

4.   ”   new mains and service pipes (not being in place of old ones), including laying same, paving, and other works connected with distribution

5.  ”   new meters (not in place of old ones), including fixing

6.  ”   costs of promoting special Act

7.  ”   special items (if any)

1. By    ordinary shares of £each

2.  ”   ditto of £each

3.   ”   preference shares of £each

4.  ”   debenture stock

5.  ”    mortgages and bonds

6.  ”   amount received in anticipation of calls

Total expenditure

To balance of capital account

Total

£

D.—Revenue Account,

For the year ended 31st December 18      .

To Manufacture of Gas.

£ s. d.

£ s. d.

By Sale of Gas.

£ s. d.

£ s. d.

1. Coals, including dues, carriage, unloading, and all expenses of depositing same on works

2. Purifying materials, oil, water, and sundries at works

3. Salaries of engineers, including chief engineer (if any), superintendents, and officers at works

4. Wages and gratuities at works

5. Repairs and maintenance of works and plant (including renewal of retorts), machines, apparatus, tools, materials, and labour    £

Less old material sold

To Distribution of Gas.

6. Salaries of surveyor, chief inspector, inspectors, assistant inspectors, and clerks in light office

7. Repair, maintenance, and renewal of mains, and of service pipes, including materials, laying and paving, and labour

8. Repairing, renewing, and re-fixing meters

To Public Lamps.

9. Lighting and repairing

To Rents, Rates, and Taxes.

10. Rents

11. Rates and taxes

To Management.

12. Directors’ allowances

13. Salaries of secretary, accountant, and clerks, office keepers, and messengers

14. Collectors’ commission or salaries

15. Stationery and printing

16. General establishment charges and incidentals

17. Auditor

To Law and Parliamentary Charges.

18. Law

19. Parliamentary (oppositions)

20. To depreciation fund for works on leasehold lands (if any)

21. To bad debts

To other items (if any)

1. Common gas (cubic feet), at / per 1000 cubic feet

2. Cannel gas (cubic feet), at / per 1,000 cubic feet

3. Public lighting and under contracts

4. Rental of meters

By Residual Products.

5. Coke, less labour and cartage

6. Breeze, less labour and cartage

7. Tar, less labour and cartage

8. Ammoniacal liquor, less labour and cartage

9. By rents

10. By transfer fees

By other items (if any)

Total expenditure Balance carried to Profit and Loss Account. E.

Tota receipts

£

E.—Profit and Loss Account (net revenue),

Dr.       For the year ended 31st December 18       .        Cr.

£ s. d.

£ s. d.

1. To amount carried to Reserved Fund Account, F. (if any) from profits of 18

2. ”   interest on temporary loans, and moneys received in anticipation of calls

3. ”   Ditto on mortgages and bonds accrued to 31st December 18

4 ”   Ditto on debenture stock to ditto

5. ”   Half-year’s dividend on 1st preferential to 30th June 18

6. ”   Ditto, 2nd preferential to ditto

7. ”   Ditto on ordinary shares at per cent.

8. ”   balance of net profit to be carried to next account subject to half-year’s dividends to 31st December 18

1. By balance of net profit brought from last account (31st December 18)

2.    Amount drawn from reserved fund (if any) Less dividend paid for the half-year ended 31st December 18

3. Balance brought from Revenue Account, D., being profit for year to December 18

4. Interest on moneys deposited

£

£

F.—Reserved Fund Account,

For the year ended 31st December 18     .

£ s. d.

£ s. d.

1. Amount (if any) carried to Profit and Loss Account (E.) to make up deficiencies of dividends to 31st December 18

2. Amount paid for extraordinary claim or demand (if any)

3. Amount of balance to be carried to next account

1. By balance brought from last account

2. By balanee brought from Profit and Loss Account (E.)

3. By interest on amount invested

£

£

Like accounts must be given for depreciation fund for works on leaseholds, if any.

G.—Statement of Coals,

During the year ended 31st December 18    .

Description of Coal.

In Store, 31st December 18   .

Received during Year.

Carbonized or used during Year.

In Store, 31st December 18   .

Tons.

Tons.

Tons.

Tons.

Common

 

 

 

 

Cannel

 

 

 

 

H.—Statement of Residual Products,

For the year ended 31st December 18    .

Description of Residual.

In Store, 31st. Dec. 18.     

Made during Year.

Used in Manufacture during Year.

Sold during Year.

In Store, 31st Dec. 18.     

Estimated.

Estimated.

Estimated.

Estimated.

Coke—common, chaldrons of 36 bushels

cannel        ”                    ”

Breeze                        ”                    ”

Tar, gallons

Ammoniacal liquor, butts of 108 gallons

I.—General Balance Sheet,

Dr.        On 31st December 18     .                Cr.

£ s. d.

£ s. d.

1. To Capital Account—

Balance at credit thereof (Account C.)

1. By cash at bankers

2.     ”        ”      on deposit or at interest

2.  ”   Profit and Loss Account—

Balance at credit thereof (Account E.)

3.  ”  coals and stock on hand

4.  ”  coke and breeze

{

31st December 18

    ”              ”  

3.  ”  Reserved Fund—

Balance at credit thereof (Account F.)

4.  ”  Depreciation Fund (for works on leasehold lands)—

Balance at credit thereof (Account.)

5.  ”  Unpaid dividends

6.  ”  Interest accrued and unpaid on mortgages, bonds, and debenture stock, and other loans, 31st December 18

7.  ”  Sundry tradesmen and others, for amount due for coals, stores, &c., to 31st December 18

8.  ”  Wages and Contingencies—

Amount due to 31st December 18.

9.   ”   Other items (if any)

5.  ”  tar and other products.   ”               ”  

6.  ”  sundry stores                        ”               ”  

7.  ”  gas and meter rental: balance of this account due to the company on 31st December 18, less deposits and prepayments.

8.  ”  coke and other residual                             ”               ”  

9.  ”  sundry accounts                                             ”               ”  

      ”  special items (if any), including investments

£

£